









Click any photo to enlarge
Bexar County, San Antonio, TX
SUBJECT-TO TERMS // LOW Interest Rate!! ! // low down payment Flip! OFF MARKET - San Antonio, TX 78251 Buyer down payment / Asking: Contact for details + closing costs Owner Occupied- ACCESS BY APPOINTMENT ONLY CALL TEXT OUR DISPO TEAM: (678) 990-5376 All buyers must sign a simple "Non-Circumvent" agreement prior to walkthrough Photos: https://drive.google.com/drive/folders/1BMHjHl6CjbCJ8sFC8e3A2NFCztqUw0FT Deal Overview: This property is being offered through a subject-to structure, allowing the buyer to acquire the property while keeping the existing financing in place. With current at approximately Contact for details/month and estimated market rent around Contact for details/month, there is approximately $373/month in gross spread over. Depending on rental demand and property positioning, rents may potentially be pushed closer to Contact for details/month, which would increase the gross monthly spread to approximately $473/month. The roof and flooring have both been updated recently, making this an attractive opportunity for an investor looking for a relatively low-maintenance rental with existing financing already in place. Cash-flow figures are before property management, vacancy, maintenance, reserves, and other operating expenses. SUBJECT-TO TERMS: Buyer down payment / Asking: Contact for details + closing costs 2.75% Interest Rate Existing Mortgage Balance: Approx. Contact for details Current Contact for details/month Market Rent: Approx. Contact for details/month Potential Rent: Up to approx. Contact for details/month Gross Monthly Spread: Approx. $373/month at Contact for details rent Gross Monthly Spread at Contact for details Rent: Approx. $473/month No or refi term PROPERTY DETAILS: Single Family 3 bed / 2.5 bath 1,628 sq. ft. 4,944 sq. ft. lot Built in 1984 Two-story Attached-Garage HOA Fee: $77/Quarterly CALL TEXT OUR DISPO TEAM TO SUBMIT AN OFFER OR WALKTHROUGH:DISPO TEAM: (678) 990-5376 CONDITION: Roof replaced approximately 1 year ago Carpet replaced with hardwood flooring approximately 3 years ago Major recent improvements reduce near-term capital expenditure concerns Foundation issues COMPS: Comp 1: 7002 Autumn Chase, Leon Valley, TX 78238 Sold: 3/2/2026 - Price Unknown (Listing price $269,500) https://www.zillow.com/homedetails/7002-Autumn-Chase-St-Leon-Valley-TX-78238/26157597_zpid/ Near Nearby property has nearly the same living space and bed/bath count, but ours was built 7 years later. Comp 2: 2952 WOOD CIRCLE, San Antonio, TX 78251 For Sale: $315,000 https://www.zillow.com/homedetails/2952-Wood-Cir-San-Antonio-TX-78251/26436123_zpid/ Lived in (Outdated): Similar year built, but has one additional room and slightly larger living space than ours. NEIGHBORHOOD HIGHLIGHTS: Conveniently located in Northwest San Antonio near I-410 Approximately 30-minute drive to downtown San Antonio Approximately 2.5 hrs drive to Austin Close to shopping, restaurants, schools, hospitals and parks GreatSchools Rating 6/10 ------------------------------------------------------------------------------ DEAL TERMS: Closing Date: ASAP Earnest Money Deposit (EMD): 5,000 due with contract (applied to closing cost) EMD is non-refundable with an exception of failure to provide a clear title or seller's failure to perform We are not in the business of keeping buyers EMD, but our name and trust is on the line with the seller. We only want a solid commitment and smooth closing. Buyer pays both sides closing costs This deal is an assignment of contract. Our assignment contracts are not assignable. Please let us know upfront if you are not the direct buyer, and we can work out the contracts together! Willing to JV with other wholesalers and realtors! Buyer must do all due diligence prior to assignment Cash or Private/Hard Money Loans ONLY - No FHA or Conventional Financing We do not work with Fair Trade, Key Glee, or New Western LET'S CLOSE: We re looking to build relationships with serious buyers and we prioritize those ready to move fast and close clean. We are easy and flexible to work with, and will do whatever it takes to get the deal done! Please do not hesitate to reach out to discuss how we can make money together.CALL TEXT OUR DISPO TEAM (678) 990-5376 TO SUBMIT AN OFFER OR WALKTHROUGH
Source: IL
Posted: August 21, 2026
No credit check required. Get pre-qualified today!